County Profile for Gallatin - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 135,773,489 Total Charges 465,207,565
Fixed Assets 154,742,890 Contract Allowance 192,608,548
Other Assets 104,849,203 Operating Revenue 272,599,017
Total Assets 395,365,582 Operating Expenses 284,754,323
Current Liabilities 38,517,546 Operating Margin -12,155,306
Long Term Liabilities 82,645,718 Other Income 29,272,344
Total Equity 274,202,318 Other Expense 2,970
Total Liabilities and Equity 395,365,582 Net Profit or Loss 17,114,068

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,105 Revenue per Bed $3,407,488 Revenue per Person $272,599,017
Net Margin per Discharge ($1,744) Net Margin per Bed ($151,941) Net Margin per Person ($12,155,306)
Net Profit per Discharge $2,455 Net Profit per Bed $213,926 Net Profit per Person $17,114,068
Net Fixed Assets per Discharge $22,198 Net Fixed Assets per Bed $1,934,286 Net Fixed Assets per Bed $154,742,890
Long Term Debt per Discharge $11,856 Long Term Debt per Bed $1,033,071 Long Term Debt per Person $82,645,718
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 771 Net Fixed Assets 508 Population Estimate 1,151
Total Revenue 544 Long Term Liabilities 500 Total Patient Discharges 691
Net Margin 2,912 Total Patient Beds 1,025
Net Profit or Loss 537

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,130,581 13,414,355 1.2025
31 Intensive Care Unit 3,465,289 4,304,542 0.8050
32 Coronary Care Unit 0 0
43 Nursery 1,403,507 2,494,503 0.5626
44 Skilled Nursing Care 0 0
50 Operating Room 28,171,137 66,751,297 0.4220
51 Recovery Room 0 0
52 Labor and Delivery Room 5,338,899 5,844,298 0.9135

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,719,810 13 Nursing Administration 1,183,403
02,03 Captial Related - Movable Equipment 10,339,627 14 Central Services and Supply 2,120,962
04 Employee Benefits 25,868,469 15 Pharmacy 2,658,735
05 Administrative and General 36,582,854 16 Medical Records and Medical Library 2,117,445
06 Maintenance and Repairs 5,517,294 17 Social Services 0
07 Operation of Plant 717,006 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,219,626 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 672,824 20,21,22,23 Education Programs 208,947
Total General Service Cost Centers 98,927,002

County Profile for Gallatin - 2017